AvalonBay Communities: Why We Chose This Residential REIT Over Its Peers (NYSE:AVB)


Modern living room interior - 3d render

CreativaStudio

We have been looking at multi-family high-quality residential REITs, as we believe it is one of the sectors that currently offers better value in the real estate sector, especially when one considers its more defensive nature. There are many options to

REIT CDP Climate Score
AvalonBay Communities A-
Essex Property Trust C
Camden Property Trust D
Equity Residential B
UDR Inc. F
Mid-America Apartment Communities B

FFO Discounted @ 10%
FY 24E 11.04 10.04
FY 25E 11.62 9.60
FY 26E 12.76 9.59
FY 27E 13.66 9.33
FY 28E 14.29 8.87
FY 29E 15.15 8.55
FY 30E 16.06 8.24
FY 31E 17.02 7.94
FY 32E 18.04 7.65
FY 33E 19.12 7.37
FY 34E 20.27 7.10
Terminal Value @ 4% terminal growth 318.72 101.55
NPV $195.84



Source link

Leave a Reply

Your email address will not be published. Required fields are marked *